Consolidated cash flow statement

for the year ended 31 December 2007


Download and print this table (PDF)




Note
Year ended
31 December
2007
£m
Year ended
31 December
2006
£m
Cash flows from operating activities
Profit for the year 529 477
Adjustments for:
9 Tax expense (46) 147
4/5 Net finance costs 324 274
15 Share of profit of joint ventures and associates (198) (214)
13/14 Depreciation of property, plant and equipment and amortisation of intangible assets 320 273
3 (Profit)/loss on sale of property, plant and equipment (2) 5
8 Exceptional gains and losses before tax (233) (55)
8 Specific IAS 39 mark to market movements 342 (64)
Other non-cash movements (5) (42)
Decrease in provisions (38) (9)
Decrease in finance lease receivables 35 14
Proceeds from sale of property, plant and equipment 7
Other cash movements 9 (7)
Dividends received from joint ventures and associates 145 113
Purchase of property, plant and equipment – maintenance (71) (128)
Net purchase of intangible assets (48)
Operating cash flows before movements in working capital 1,070 784
Increase in inventories (2) (18)
(Increase)/decrease in trade and other receivables (88) 22
Increase/(decrease) in trade and other payables 42 (28)
Decrease in assets held for trading 44 9
Cash generated from operations 1,066 769
Taxes paid (101) (57)
Interest paid (374) (293)
Interest received 62 37
Free cash flow 653 456
Cash flows relating to exceptional items:
Receipt from TXU administrators – exceptional 14
Receipt of compensation for breach of contract – exceptional 5
Net cash inflow from operating activities 653 475
Cash flows from investing activities
Purchase of property, plant and equipment – growth (160) (142)
Government grants received 1
31 Acquisitions (net of cash acquired), and increase in stake, of subsidiaries (778) (650)
31 Acquisitions of joint ventures, associates and investments (13) (64)
Investments in (net of returns from) joint ventures, associates and investments (1) 24
Proceeds from partial disposal of UK subsidiaries 168
Proceeds from disposal of investments 250 1
Net cash outflow from investing activities (533) (831)
Cash flows from financing activities
10 Dividends paid (160) (67)
Proceeds from share issue 13 15
Proceeds from new loans and bonds 616 1,340
Repayment of loans and bonds (423) (495)
Funding from minority interests 63 7
Funding repaid to minority interests (29) (4)
Distributions paid to minority interests (35) (54)
Net cash inflow from financing activities 45 742
Net increase in cash and cash equivalents 165 386
Cash and cash equivalents at beginning of the year 980 620
Effect of foreign exchange rate changes thereon 16 (26)
23 Cash and cash equivalents at end of the year 1,161 980